Schedule of Error Corrections and Prior Period Adjustments [Table Text Block] |
The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of operations for the three months ended March 31, 2024 and for the six months ended June 30, 2024. There was no revision for the three months ended June 30, 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2024 |
|
Three Months Ended June 30, 2024 |
|
Six Months Ended June 30, 2024 |
|
|
|
|
As Reported |
|
Adjustments |
|
As Revised |
|
As Reported |
|
As Revised |
|
|
|
|
|
|
|
|
(unaudited, in thousands except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses |
$ |
2,646,457 |
|
|
$ |
4,883 |
|
|
$ |
2,651,340 |
|
|
$ |
4,408,209 |
|
|
$ |
7,059,549 |
|
|
|
|
|
|
|
|
Operating income (loss) |
(36,507) |
|
|
(4,883) |
|
|
(41,390) |
|
|
465,819 |
|
|
424,429 |
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
3,197 |
|
|
(4,883) |
|
|
(1,686) |
|
|
456,392 |
|
|
454,706 |
|
|
|
|
|
|
|
|
Income tax expense |
35,414 |
|
|
5,605 |
|
|
41,019 |
|
|
80,164 |
|
|
121,183 |
|
|
|
|
|
|
|
|
Net income (loss) |
(32,217) |
|
|
(10,488) |
|
|
(42,705) |
|
|
376,228 |
|
|
333,523 |
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests |
14,516 |
|
|
(2,746) |
|
|
11,770 |
|
|
78,258 |
|
|
90,028 |
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders of Live Nation |
(46,733) |
|
|
(7,742) |
|
|
(54,475) |
|
|
297,970 |
|
|
243,495 |
|
|
|
|
|
|
|
|
Basic net income (loss) per common share available to common stockholders of Live Nation |
(0.53) |
|
|
(0.03) |
|
|
(0.56) |
|
|
1.05 |
|
|
0.48 |
|
|
|
|
|
|
|
|
Diluted net income (loss) per common share available to common stockholders of Live Nation |
(0.53) |
|
|
(0.03) |
|
|
(0.56) |
|
|
1.03 |
|
|
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of comprehensive income (loss) for the three months ended March 31, 2024 and for the six months ended June 30, 2024. There was no revision for the three months ended June 30, 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2024 |
|
Three Months Ended June 30, 2024 |
|
Six Months Ended June 30, 2024 |
|
|
|
As Reported |
|
Adjustments |
|
As Revised |
|
As Reported |
|
As Revised |
|
|
|
|
|
|
|
(unaudited, in thousands) |
|
|
Net income (loss) |
$ |
(32,217) |
|
|
$ |
(10,488) |
|
|
$ |
(42,705) |
|
|
$ |
376,228 |
|
|
$ |
333,523 |
|
|
|
|
|
|
|
Comprehensive income (loss) |
(23,849) |
|
|
(10,488) |
|
|
(34,337) |
|
|
217,654 |
|
|
183,317 |
|
|
|
|
|
|
|
Comprehensive income attributable to noncontrolling interests |
14,516 |
|
|
(2,746) |
|
|
11,770 |
|
|
78,258 |
|
|
90,028 |
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to common stockholders of Live Nation |
(38,365) |
|
|
(7,742) |
|
|
(46,107) |
|
|
139,396 |
|
|
93,289 |
|
|
|
|
|
|
|
|
The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of operations for the three months ended March 31, 2023, June 30, 2023 and for the six months ended June 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2023 |
|
Three Months Ended June 30, 2023 |
|
Six Months Ended June 30, 2023 |
|
|
|
|
As Reported |
|
Adjustments |
|
As Revised |
|
As Reported |
|
Adjustments |
|
As Revised |
|
As Revised |
|
|
|
|
|
|
|
|
(unaudited, in thousands except per share data) |
|
|
|
Revenue |
$ |
3,127,390 |
|
|
$ |
(2,831) |
|
|
$ |
3,124,559 |
|
|
$ |
5,630,723 |
|
|
$ |
(2,209) |
|
|
$ |
5,628,514 |
|
|
$ |
8,753,073 |
|
|
|
|
|
|
|
|
Direct operating expenses |
2,115,589 |
|
|
8,793 |
|
|
2,124,382 |
|
|
4,164,778 |
|
|
2,563 |
|
|
4,167,341 |
|
|
6,291,723 |
|
|
|
|
|
|
|
|
Operating income |
142,776 |
|
|
(11,624) |
|
|
131,152 |
|
|
386,371 |
|
|
(4,772) |
|
|
381,599 |
|
|
512,751 |
|
|
|
|
|
|
|
|
Income before income taxes |
68,032 |
|
|
(11,624) |
|
|
56,408 |
|
|
372,985 |
|
|
(4,772) |
|
|
368,213 |
|
|
424,621 |
|
|
|
|
|
|
|
|
Income tax expense |
23,840 |
|
|
— |
|
|
23,840 |
|
|
41,648 |
|
|
11,313 |
|
|
52,961 |
|
|
76,801 |
|
|
|
|
|
|
|
|
Net income |
44,192 |
|
|
(11,624) |
|
|
32,568 |
|
|
331,337 |
|
|
(16,085) |
|
|
315,252 |
|
|
347,820 |
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests |
47,361 |
|
|
(13,120) |
|
|
34,241 |
|
|
37,655 |
|
|
7,577 |
|
|
45,232 |
|
|
79,473 |
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders of Live Nation |
(3,169) |
|
|
1,496 |
|
|
(1,673) |
|
|
293,682 |
|
|
(23,662) |
|
|
270,020 |
|
|
268,347 |
|
|
|
|
|
|
|
|
Basic net income (loss) per common share available to common stockholders of Live Nation |
(0.25) |
|
|
— |
|
|
(0.25) |
|
|
1.04 |
|
|
(0.11) |
|
|
0.93 |
|
|
0.69 |
|
|
|
|
|
|
|
|
Diluted net income (loss) per common share available to common stockholders of Live Nation |
(0.25) |
|
|
— |
|
|
(0.25) |
|
|
1.02 |
|
|
(0.10) |
|
|
0.92 |
|
|
0.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of comprehensive income for the three months ended March 31, 2023, June 30, 2023 and for the six months ended June 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2023 |
|
Three Months Ended June 30, 2023 |
|
Six Months Ended June 30, 2023 |
|
|
|
As Reported |
|
Adjustments |
|
As Revised |
|
As Reported |
|
Adjustments |
|
As Revised |
|
As Revised |
|
|
|
|
|
|
|
(unaudited, in thousands) |
|
|
Net income |
$ |
44,192 |
|
|
$ |
(11,624) |
|
|
$ |
32,568 |
|
|
$ |
331,337 |
|
|
$ |
(16,085) |
|
|
$ |
315,252 |
|
|
$ |
347,820 |
|
|
|
|
|
|
|
Comprehensive income |
116,843 |
|
|
(11,624) |
|
|
105,219 |
|
|
408,015 |
|
|
(16,085) |
|
|
391,930 |
|
|
497,149 |
|
|
|
|
|
|
|
Comprehensive income attributable to noncontrolling interests |
47,361 |
|
|
(13,120) |
|
|
34,241 |
|
|
37,655 |
|
|
7,577 |
|
|
45,232 |
|
|
79,473 |
|
|
|
|
|
|
|
Comprehensive income attributable to common stockholders of Live Nation |
69,482 |
|
|
1,496 |
|
|
70,978 |
|
|
370,360 |
|
|
(23,662) |
|
|
346,698 |
|
|
417,676 |
|
|
|
|
|
|
|
|
The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of operations for the year ended December 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2023 |
|
As Reported |
|
Adjustments |
|
As Revised |
|
(in thousands except per share data) |
Revenue |
$ |
22,749,073 |
|
|
$ |
(22,756) |
|
|
$ |
22,726,317 |
|
Direct operating expenses |
17,292,016 |
|
|
(41,486) |
|
|
17,250,530 |
|
Operating income |
1,066,203 |
|
|
18,730 |
|
|
1,084,933 |
|
Income before income taxes |
894,544 |
|
|
18,730 |
|
|
913,274 |
|
Income tax expense |
160,227 |
|
|
49,249 |
|
|
209,476 |
|
Net income |
734,317 |
|
|
(30,519) |
|
|
703,798 |
|
Net income attributable to noncontrolling interests |
171,037 |
|
|
(24,132) |
|
|
146,905 |
|
Net income attributable to common stockholders of Live Nation |
563,280 |
|
|
(6,387) |
|
|
556,893 |
|
Basic net income per common share available to common stockholders of Live Nation |
1.38 |
|
|
(0.03) |
|
|
1.35 |
|
Diluted net income per common share available to common stockholders of Live Nation |
1.37 |
|
|
(0.03) |
|
|
1.34 |
|
|
|
|
|
|
|
The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of comprehensive income for the year ended December 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2023 |
|
As Reported |
|
Adjustments |
|
As Revised |
|
(in thousands) |
Net income |
$ |
734,317 |
|
|
$ |
(30,519) |
|
|
$ |
703,798 |
|
Comprehensive income |
851,843 |
|
|
(30,519) |
|
|
821,324 |
|
Comprehensive income attributable to noncontrolling interests |
171,037 |
|
|
(24,132) |
|
|
146,905 |
|
Comprehensive income attributable to common stockholders of Live Nation |
680,806 |
|
|
(6,387) |
|
|
674,419 |
|
The following table presents the impact of correcting the errors on the affected line items of our consolidated statement of cash flow for the year ended December 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2023 |
|
As Reported |
|
Adjustments |
|
As Revised |
|
(in thousands) |
Net income |
$ |
734,317 |
|
|
$ |
(30,519) |
|
|
$ |
703,798 |
|
Increase in accounts receivable |
(550,670) |
|
|
24,931 |
|
|
(525,739) |
|
Increase in accounts payable, accrued expenses and other liabilities |
460,496 |
|
|
(10,126) |
|
|
450,370 |
|
Increase in deferred revenue |
133,023 |
|
|
7,894 |
|
|
140,917 |
|
Net cash provided by operating activities |
1,370,794 |
|
|
(7,820) |
|
|
1,362,974 |
|
Net increase in cash, cash equivalents and restricted cash |
626,582 |
|
|
(7,820) |
|
|
618,762 |
|
Cash, cash equivalents and restricted cash at beginning of period |
5,612,374 |
|
|
7,820 |
|
|
5,620,194 |
|
|
The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of operations for the year ended December 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
As Reported |
|
Adjustments |
|
As Revised |
|
(in thousands except per share data) |
Direct operating expenses |
$ |
12,337,524 |
|
|
$ |
10,087 |
|
|
$ |
12,347,611 |
|
Operating income |
732,118 |
|
|
(10,087) |
|
|
722,031 |
|
Other expense, net |
36,379 |
|
|
4,836 |
|
|
41,215 |
|
Income before income taxes |
505,447 |
|
|
(14,923) |
|
|
490,524 |
|
Income tax expense |
96,254 |
|
|
19,687 |
|
|
115,941 |
|
Net income |
409,193 |
|
|
(34,610) |
|
|
374,583 |
|
Net income attributable to noncontrolling interests |
113,207 |
|
|
(5,064) |
|
|
108,143 |
|
Net income attributable to common stockholders of Live Nation |
295,986 |
|
|
(29,546) |
|
|
266,440 |
|
Basic net income per common share available to common stockholders of Live Nation |
0.66 |
|
|
(0.13) |
|
|
0.53 |
|
Diluted net income per common share available to common stockholders of Live Nation |
0.64 |
|
|
(0.12) |
|
|
0.52 |
|
|
|
|
|
|
|
The following table presents the impact of correcting the errors on the affected line items of our consolidated statements of comprehensive income for the year ended December 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
As Reported |
|
Adjustments |
|
As Revised |
|
(in thousands) |
Net income |
$ |
409,193 |
|
|
$ |
(34,610) |
|
|
$ |
374,583 |
|
Other comprehensive income, net of tax, foreign currency translation adjustments |
8,047 |
|
|
4,836 |
|
|
12,883 |
|
Comprehensive income |
467,081 |
|
|
(29,774) |
|
|
437,307 |
|
Comprehensive income attributable to noncontrolling interests |
113,207 |
|
|
(5,064) |
|
|
108,143 |
|
Comprehensive income attributable to common stockholders of Live Nation |
353,874 |
|
|
(24,710) |
|
|
329,164 |
|
The following table presents the impact of correcting the errors on the affected line items of our consolidated statement of cash flow for the for the year ended December 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
As Reported |
|
Adjustments |
|
As Revised |
|
(in thousands) |
Net income |
$ |
409,193 |
|
|
$ |
(34,610) |
|
|
$ |
374,583 |
|
Increase in accounts receivable |
(463,977) |
|
|
19,474 |
|
|
(444,503) |
|
Increase in accounts payable, accrued expenses and other liabilities |
1,002,158 |
|
|
26,014 |
|
|
1,028,172 |
|
Increase in deferred revenue |
367,617 |
|
|
(7,894) |
|
|
359,723 |
|
Net cash provided by operating activities |
1,832,063 |
|
|
2,984 |
|
|
1,835,047 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(179,450) |
|
|
4,836 |
|
|
(174,614) |
|
Net increase in cash, cash equivalents and restricted cash |
724,582 |
|
|
7,820 |
|
|
732,402 |
|
Cash, cash equivalents and restricted cash at end of period |
5,612,374 |
|
|
7,820 |
|
|
5,620,194 |
|
|