INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Significant Components of the Provision for Income Tax Expense (Benefit) |
Significant components of the provision for income tax expense (benefit) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2024 |
|
2023 |
|
2022 |
|
|
|
|
As Revised |
|
As Revised |
|
|
(in thousands) |
Current: |
|
|
|
|
|
|
Federal |
|
$ |
39,122 |
|
|
$ |
1,250 |
|
|
$ |
658 |
|
Foreign |
|
253,442 |
|
|
229,073 |
|
|
103,320 |
|
State |
|
24,308 |
|
|
23,171 |
|
|
4,764 |
|
Total current |
|
316,872 |
|
|
253,494 |
|
|
108,742 |
|
Deferred: |
|
|
|
|
|
|
Federal |
|
(557,399) |
|
|
5,982 |
|
|
6,223 |
|
Foreign |
|
(126,423) |
|
|
(51,209) |
|
|
(397) |
|
State |
|
(24,748) |
|
|
1,209 |
|
|
1,373 |
|
Total deferred |
|
(708,570) |
|
|
(44,018) |
|
|
7,199 |
|
Income tax expense (benefit) |
|
$ |
(391,698) |
|
|
$ |
209,476 |
|
|
$ |
115,941 |
|
|
|
|
|
|
|
|
|
Significant Components of Deferred Tax Liabilities and Assets |
Significant components of our deferred tax liabilities and assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2024 |
|
2023 |
|
|
(in thousands) |
Deferred tax liabilities: |
|
|
|
|
Intangible assets |
|
$ |
282,200 |
|
|
$ |
327,249 |
|
Leases |
|
210,904 |
|
|
205,757 |
|
Other |
|
45,075 |
|
|
38,132 |
|
Hedge investments |
|
5,395 |
|
|
7,394 |
|
Prepaid expenses |
|
3,802 |
|
|
3,494 |
|
Total deferred tax liabilities |
|
547,376 |
|
|
582,026 |
|
Deferred tax assets: |
|
|
|
|
Net operating loss carryforwards |
|
763,205 |
|
|
812,034 |
|
Accrued expenses |
|
251,416 |
|
|
180,268 |
|
Leases |
|
244,476 |
|
|
239,503 |
|
Capitalized research and development |
|
90,477 |
|
|
67,516 |
|
Interest limitation |
|
69,128 |
|
|
53,698 |
|
Other |
|
61,555 |
|
|
30,580 |
|
Foreign tax and other credit carryforwards |
|
51,153 |
|
|
51,351 |
|
Intangible assets |
|
12,411 |
|
|
48,088 |
|
Equity compensation |
|
10,831 |
|
|
11,504 |
|
Total gross deferred tax assets |
|
1,554,652 |
|
|
1,494,542 |
|
Valuation allowance |
|
569,495 |
|
|
1,194,374 |
|
Total net deferred tax assets |
|
985,157 |
|
|
300,168 |
|
Net deferred tax assets (liabilities) |
|
$ |
437,781 |
|
|
$ |
(281,858) |
|
|
Reconciliation of Income Taxes at the United States Statutory Rate to Income Tax Expense |
The reconciliation of income tax computed at the United States federal statutory rates to income tax expense (benefit) is:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2024 |
|
2023 |
|
2022 |
|
|
|
|
As Revised |
|
As Revised |
|
|
(in thousands) |
Income tax expense at United States statutory rate of 21% |
|
$ |
155,280 |
|
|
$ |
187,854 |
|
|
$ |
106,144 |
|
Differences between foreign and United States statutory rates |
|
70,469 |
|
|
86,537 |
|
|
34,585 |
|
State income taxes, net of federal tax benefits |
|
27,844 |
|
|
22,889 |
|
|
4,893 |
|
Nondeductible items |
|
23,898 |
|
|
25,959 |
|
|
32,907 |
|
|
|
|
|
|
|
|
United States income inclusions and exclusions |
|
(10,332) |
|
|
28,450 |
|
|
(78,061) |
|
Non-United States income inclusions and exclusions |
|
(9,466) |
|
|
(63,691) |
|
|
(30,783) |
|
Tax contingencies |
|
674 |
|
|
6,191 |
|
|
728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense from acquired goodwill |
|
— |
|
|
7,953 |
|
|
7,596 |
|
|
|
|
|
|
|
|
Other, net |
|
166 |
|
|
784 |
|
|
(879) |
|
Change in valuation allowance |
|
(650,231) |
|
|
(93,450) |
|
|
38,811 |
|
|
|
$ |
(391,698) |
|
|
$ |
209,476 |
|
|
$ |
115,941 |
|
|
|
|
|
|
|
|
|
Summary of Activity Related to Unrecognized Tax Benefits |
The following table summarizes the activity related to our unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2024 |
|
2023 |
|
2022 |
|
|
(in thousands) |
Balance at January 1 |
|
$ |
30,466 |
|
|
$ |
22,996 |
|
|
$ |
21,330 |
|
Additions: |
|
|
|
|
|
|
Increase for current year positions |
|
1,451 |
|
|
2,333 |
|
|
751 |
|
Increase for prior year positions |
|
1,001 |
|
|
4,453 |
|
|
896 |
|
|
|
|
|
|
|
|
Interest and penalties for prior years |
|
255 |
|
|
1,063 |
|
|
160 |
|
Reductions: |
|
|
|
|
|
|
Statute lapse for prior year positions |
|
(3) |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
Settlements for prior year positions |
|
(3,166) |
|
|
(379) |
|
|
(141) |
|
Foreign exchange |
|
(312) |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
Balance at December 31 |
|
$ |
29,692 |
|
|
$ |
30,466 |
|
|
$ |
22,996 |
|
|
|
|
|
|
|
|
|