Results of Operations Related to Reportable Segments of the Entity |
The following table presents the results of operations for the Company’s reportable segments for the years ending December 31, 2017, 2016 and 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concerts |
|
Sponsorship & Advertising |
|
Ticketing |
|
Other |
|
Corporate |
|
Eliminations |
|
Consolidated |
|
(in thousands) |
2017 |
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
7,892,076 |
|
|
$ |
445,148 |
|
|
$ |
2,143,800 |
|
|
$ |
21,012 |
|
|
$ |
— |
|
|
$ |
(164,588 |
) |
|
$ |
10,337,448 |
|
Direct operating expenses |
6,641,071 |
|
|
78,725 |
|
|
1,170,121 |
|
|
18,746 |
|
|
— |
|
|
(159,872 |
) |
|
7,748,791 |
|
Selling, general and administrative expenses |
1,119,335 |
|
|
87,268 |
|
|
681,948 |
|
|
19,172 |
|
|
— |
|
|
— |
|
|
1,907,723 |
|
Depreciation and amortization |
226,315 |
|
|
27,669 |
|
|
200,777 |
|
|
432 |
|
|
5,057 |
|
|
(4,716 |
) |
|
455,534 |
|
Loss (gain) on disposal of operating assets |
(1,056 |
) |
|
— |
|
|
49 |
|
|
— |
|
|
38 |
|
|
— |
|
|
(969 |
) |
Corporate expenses |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
134,972 |
|
|
— |
|
|
134,972 |
|
Operating income (loss) |
$ |
(93,589 |
) |
|
$ |
251,486 |
|
|
$ |
90,905 |
|
|
$ |
(17,338 |
) |
|
$ |
(140,067 |
) |
|
$ |
— |
|
|
$ |
91,397 |
|
Intersegment revenue |
$ |
148,125 |
|
|
$ |
— |
|
|
$ |
16,463 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(164,588 |
) |
|
$ |
— |
|
Capital expenditures |
$ |
109,801 |
|
|
$ |
6,701 |
|
|
$ |
105,317 |
|
|
$ |
149 |
|
|
$ |
25,926 |
|
|
$ |
— |
|
|
$ |
247,894 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
6,283,521 |
|
|
$ |
377,618 |
|
|
$ |
1,827,930 |
|
|
$ |
7,978 |
|
|
$ |
— |
|
|
$ |
(142,113 |
) |
|
$ |
8,354,934 |
|
Direct operating expenses |
5,202,097 |
|
|
60,218 |
|
|
956,956 |
|
|
2,902 |
|
|
— |
|
|
(139,465 |
) |
|
6,082,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concerts |
|
Sponsorship & Advertising |
|
Ticketing |
|
Other |
|
Corporate |
|
Eliminations |
|
Consolidated |
|
(in thousands) |
Selling, general and administrative expenses |
950,060 |
|
|
71,089 |
|
|
510,490 |
|
|
16,811 |
|
|
— |
|
|
— |
|
|
1,548,450 |
|
Depreciation and amortization |
194,715 |
|
|
18,206 |
|
|
185,925 |
|
|
2,940 |
|
|
4,433 |
|
|
(2,568 |
) |
|
403,651 |
|
Loss (gain) on disposal of operating assets |
(61 |
) |
|
— |
|
|
68 |
|
|
— |
|
|
117 |
|
|
— |
|
|
124 |
|
Corporate expenses |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
125,141 |
|
|
(80 |
) |
|
125,061 |
|
Operating income (loss) |
$ |
(63,290 |
) |
|
$ |
228,105 |
|
|
$ |
174,491 |
|
|
$ |
(14,675 |
) |
|
$ |
(129,691 |
) |
|
$ |
— |
|
|
$ |
194,940 |
|
Intersegment revenue |
$ |
133,505 |
|
|
$ |
— |
|
|
$ |
8,528 |
|
|
$ |
80 |
|
|
$ |
— |
|
|
$ |
(142,113 |
) |
|
$ |
— |
|
Capital expenditures |
$ |
87,306 |
|
|
$ |
2,161 |
|
|
$ |
91,285 |
|
|
$ |
1,028 |
|
|
$ |
7,824 |
|
|
$ |
— |
|
|
$ |
189,604 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
5,382,965 |
|
|
$ |
333,726 |
|
|
$ |
1,639,564 |
|
|
$ |
3,176 |
|
|
$ |
— |
|
|
$ |
(113,700 |
) |
|
$ |
7,245,731 |
|
Direct operating expenses |
4,450,517 |
|
|
47,760 |
|
|
808,697 |
|
|
1,068 |
|
|
— |
|
|
(111,569 |
) |
|
5,196,473 |
|
Selling, general and administrative expenses |
863,516 |
|
|
57,681 |
|
|
488,483 |
|
|
2,175 |
|
|
— |
|
|
— |
|
|
1,411,855 |
|
Depreciation and amortization |
201,775 |
|
|
9,932 |
|
|
184,129 |
|
|
46 |
|
|
3,490 |
|
|
(2,131 |
) |
|
397,241 |
|
Loss on disposal of operating assets |
645 |
|
|
— |
|
|
26 |
|
|
— |
|
|
174 |
|
|
— |
|
|
845 |
|
Corporate expenses |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
107,945 |
|
|
— |
|
|
107,945 |
|
Operating income (loss) |
$ |
(133,488 |
) |
|
$ |
218,353 |
|
|
$ |
158,229 |
|
|
$ |
(113 |
) |
|
$ |
(111,609 |
) |
|
$ |
— |
|
|
$ |
131,372 |
|
Intersegment revenue |
$ |
104,571 |
|
|
$ |
— |
|
|
$ |
9,129 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(113,700 |
) |
|
$ |
— |
|
Capital expenditures |
$ |
41,977 |
|
|
$ |
4,836 |
|
|
$ |
93,323 |
|
|
$ |
— |
|
|
$ |
5,011 |
|
|
$ |
— |
|
|
$ |
145,147 |
|
|
Schedule of Revenue and Long-Lived Assets, by Geographical Areas |
The following table provides revenue and long-lived assets for the Company’s foreign operations included in the consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom Operations |
|
Other Foreign Operations |
|
Total Foreign Operations |
|
Total Domestic Operations |
|
Consolidated Total |
|
|
(in thousands) |
2017 |
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
785,174 |
|
|
$ |
2,779,324 |
|
|
$ |
3,564,498 |
|
|
$ |
6,772,950 |
|
|
$ |
10,337,448 |
|
Long-lived assets |
|
$ |
74,551 |
|
|
$ |
127,173 |
|
|
$ |
201,724 |
|
|
$ |
684,212 |
|
|
$ |
885,936 |
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
683,464 |
|
|
$ |
1,882,583 |
|
|
$ |
2,566,047 |
|
|
$ |
5,788,887 |
|
|
$ |
8,354,934 |
|
Long-lived assets |
|
$ |
69,380 |
|
|
$ |
104,780 |
|
|
$ |
174,160 |
|
|
$ |
577,376 |
|
|
$ |
751,536 |
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
672,826 |
|
|
$ |
1,534,629 |
|
|
$ |
2,207,455 |
|
|
$ |
5,038,276 |
|
|
$ |
7,245,731 |
|
Long-lived assets |
|
$ |
74,517 |
|
|
$ |
126,194 |
|
|
$ |
200,711 |
|
|
$ |
530,571 |
|
|
$ |
731,282 |
|
|