INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Significant Components of the Provision for Income Tax Expense (Benefit) |
Significant components of the provision for income tax expense (benefit) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2025 |
|
2024 |
|
2023 |
|
|
(in thousands) |
| Current: |
|
|
|
|
|
|
| Federal |
|
$ |
(6,176) |
|
|
$ |
39,122 |
|
|
$ |
1,250 |
|
| Foreign |
|
345,460 |
|
|
253,442 |
|
|
229,073 |
|
| State |
|
21,005 |
|
|
24,308 |
|
|
23,171 |
|
| Total current |
|
360,289 |
|
|
316,872 |
|
|
253,494 |
|
| Deferred: |
|
|
|
|
|
|
| Federal |
|
55,229 |
|
|
(557,399) |
|
|
5,982 |
|
| Foreign |
|
(68,207) |
|
|
(126,423) |
|
|
(51,209) |
|
| State |
|
(7,524) |
|
|
(24,748) |
|
|
1,209 |
|
| Total deferred |
|
(20,502) |
|
|
(708,570) |
|
|
(44,018) |
|
| Income tax expense (benefit) |
|
$ |
339,787 |
|
|
$ |
(391,698) |
|
|
$ |
209,476 |
|
|
|
|
|
|
|
|
|
| Significant Components of Deferred Tax Liabilities and Assets |
Significant components of our deferred tax liabilities and assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2025 |
|
2024 |
|
|
(in thousands) |
| Deferred tax liabilities: |
|
|
|
|
| Intangible and fixed assets |
|
$ |
396,428 |
|
|
$ |
282,200 |
|
| Leases |
|
233,421 |
|
|
210,904 |
|
| Mark to market |
|
50,780 |
|
|
49,691 |
|
| Prepaid expenses |
|
10,023 |
|
|
3,802 |
|
| Other |
|
9,023 |
|
|
779 |
|
|
|
|
|
|
|
|
|
|
|
| Total deferred tax liabilities |
|
699,675 |
|
|
547,376 |
|
| Deferred tax assets: |
|
|
|
|
| Net operating loss carryforwards |
|
851,765 |
|
|
763,205 |
|
| Leases |
|
277,872 |
|
|
244,476 |
|
| Accrued expenses |
|
209,327 |
|
|
251,416 |
|
| Capitalized research and development |
|
107,585 |
|
|
90,477 |
|
| Interest limitation |
|
73,037 |
|
|
69,128 |
|
| Foreign tax and other credit carryforwards |
|
59,294 |
|
|
51,153 |
|
| Other |
|
45,270 |
|
|
61,555 |
|
| Intangible and fixed assets |
|
16,358 |
|
|
12,411 |
|
| Equity compensation |
|
14,111 |
|
|
10,831 |
|
| Total gross deferred tax assets |
|
1,654,619 |
|
|
1,554,652 |
|
| Valuation allowance |
|
587,285 |
|
|
569,495 |
|
| Total net deferred tax assets |
|
1,067,334 |
|
|
985,157 |
|
| Net deferred tax assets |
|
$ |
367,659 |
|
|
$ |
437,781 |
|
|
| Reconciliation of Income Taxes at the United States Statutory Rate to Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2025 |
|
|
|
|
|
|
Total |
|
% |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
| U.S. federal statutory tax rate |
$ |
216,411 |
|
|
21.0 |
% |
|
|
|
|
|
|
|
|
State and local income taxes, net of federal income tax effect (2)
|
11,158 |
|
|
1.1 |
% |
|
|
|
|
|
|
|
|
| Foreign tax effects |
|
|
|
|
|
|
|
|
|
|
|
|
Australia |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred taxes |
(12,374) |
|
|
(1.2) |
% |
|
|
|
|
|
|
|
|
|
Other |
8,070 |
|
(1) |
0.8 |
% |
|
|
|
|
|
|
|
|
|
Canada |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred taxes |
20,892 |
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
Other |
7,244 |
|
(1) |
0.7 |
% |
|
|
|
|
|
|
|
|
|
Mexico |
|
|
|
|
|
|
|
|
|
|
|
|
Nontaxable or nondeductible items |
25,001 |
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
Tax rate differential |
16,819 |
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
Other |
(352) |
|
(1) |
— |
% |
|
|
|
|
|
|
|
|
|
Other foreign jurisdictions (3)
|
25,851 |
|
|
2.5 |
% |
|
|
|
|
|
|
|
|
| Effect of cross-border tax laws |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign income inclusion |
27,656 |
|
|
2.7 |
% |
|
|
|
|
|
|
|
|
|
Other |
61 |
|
(1) |
— |
% |
|
|
|
|
|
|
|
|
| Changes in valuation allowances |
2,136 |
|
(1) |
0.2 |
% |
|
|
|
|
|
|
|
|
| Nontaxable or nondeductible items |
|
|
|
|
|
|
|
|
|
|
|
|
Executive compensation in excess of $1 million |
35,771 |
|
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
Minority interest - nondeductible |
(9,856) |
|
(1) |
(1.0) |
% |
|
|
|
|
|
|
|
|
|
Nontaxable income |
(15,061) |
|
|
(1.5) |
% |
|
|
|
|
|
|
|
|
|
Other |
(7,237) |
|
(1) |
(0.7) |
% |
|
|
|
|
|
|
|
|
| Changes in unrecognized tax benefits |
2,528 |
|
(1) |
0.2 |
% |
|
|
|
|
|
|
|
|
| Return to provision |
(14,931) |
|
|
(1.3) |
% |
|
|
|
|
|
|
|
|
| Effective tax rate |
$ |
339,787 |
|
|
33.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
The impact of the individual reconciling item in this period is below the threshold and is not material to the users of the financial statements considering the nature and relative significance of the reconciling item. |
(2) |
State taxes in Illinois, New York, Pennsylvania, Tennessee and Texas made up the majority (greater than 50%) of the tax effect in this category. |
(3) |
All other foreign jurisdictions do not exceed the 5% threshold at the jurisdiction level in total or for individual reconciling items of the same nature within each jurisdiction. |
Income tax expense is principally attributable to operational results in tax paying jurisdictions.
Amounts included in Foreign Tax Effects are impacted by changes in the mix of international earnings subject to various tax rates which can differ greatly in their proximity to the United States statutory rate and current and deferred adjustments related to payable and deferred tax assets.
Amounts included in the Effect of Cross-border Tax Laws include unfavorable inclusions for Subpart F.
Nondeductible items for all years presented include the impact of increased nondeductible expenses pursuant to the provisions of the Tax Cuts and Jobs Act (“TCJA”) including nondeductible executive compensation.
The following table reconciles the United States federal statutory income tax rate to our effective income tax rates for the years ended December 31, 2024 and 2023 prior to our adoption of ASU 2023-09:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2024 |
|
2023 |
|
|
(in thousands) |
Income tax expense at United States statutory rate of 21% |
|
$ |
155,280 |
|
|
$ |
187,854 |
|
Differences between foreign and United States statutory rates |
|
70,469 |
|
|
86,537 |
|
| State income taxes, net of federal tax benefits |
|
27,844 |
|
|
22,889 |
|
| Nondeductible items |
|
23,898 |
|
|
25,959 |
|
|
|
|
|
|
| United States income inclusions and exclusions |
|
(10,332) |
|
|
28,450 |
|
| Non-United States income inclusions and exclusions |
|
(9,466) |
|
|
(63,691) |
|
| Tax contingencies |
|
674 |
|
|
6,191 |
|
|
|
|
|
|
|
|
|
|
|
| Tax expense from acquired goodwill |
|
— |
|
|
7,953 |
|
|
|
|
|
|
| Other, net |
|
166 |
|
|
784 |
|
| Change in valuation allowance |
|
(650,231) |
|
|
(93,450) |
|
|
|
$ |
(391,698) |
|
|
$ |
209,476 |
|
|
|
|
|
|
|
| Summary of Activity Related to Unrecognized Tax Benefits |
The following table summarizes the activity related to our unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2025 |
|
2024 |
|
2023 |
|
|
(in thousands) |
| Balance at January 1 |
|
$ |
29,692 |
|
|
$ |
30,466 |
|
|
$ |
22,996 |
|
| Additions: |
|
|
|
|
|
|
| Increase for current year positions |
|
— |
|
|
1,451 |
|
|
2,333 |
|
| Increase for prior year positions |
|
1,505 |
|
|
1,001 |
|
|
4,453 |
|
|
|
|
|
|
|
|
| Interest and penalties for prior years |
|
1,027 |
|
|
255 |
|
|
1,063 |
|
| Reductions: |
|
|
|
|
|
|
| Statute lapse for prior year positions |
|
— |
|
|
(3) |
|
|
— |
|
|
|
|
|
|
|
|
| Settlements for prior year positions |
|
(878) |
|
|
(3,166) |
|
|
(379) |
|
| Foreign exchange |
|
187 |
|
|
(312) |
|
|
— |
|
|
|
|
|
|
|
|
| Balance at December 31 |
|
$ |
31,533 |
|
|
$ |
29,692 |
|
|
$ |
30,466 |
|
|
| Schedule of Cash Flow, Supplemental Disclosures for Cash Paid for Income Taxes, Net of Refunds Received [Table Text Block] |
Cash paid during the year for income taxes, net of refunds, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2025 |
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
| State |
|
$ |
33,366 |
|
|
|
|
|
| Foreign |
|
|
|
|
|
|
| Mexico |
102,806 |
|
|
|
|
|
| United Kingdom |
24,312 |
|
|
|
|
|
| Canada |
22,298 |
|
|
|
|
|
| Other foreign |
|
130,256 |
|
|
|
|
|
| Total |
|
$ |
313,038 |
|
|
|
|
|
|
|
|
|
|
There was no cash paid for United States federal income taxes as we generated a taxable loss for the year ended December 31, 2025 due to the provisions allowed within the One Big Beautiful Bill Act (the “Act”) discussed below.
|