Gross Carrying Amount and Accumulated Amortization of Definite-Lived Intangible Assets |
The following table presents the changes in the gross carrying amount and accumulated amortization of definite-lived intangible assets for the nine months ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue-
generating
contracts
|
|
Client /
vendor
relationships
|
|
Trademarks
and
naming
rights
|
|
Non-compete
agreements
|
|
Venue
management
and
leaseholds
|
|
Technology |
|
Other |
|
Total |
|
(in thousands) |
Balance as of December 31, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
$ |
700,795 |
|
|
$ |
379,282 |
|
|
$ |
86,556 |
|
|
$ |
176,354 |
|
|
$ |
66,051 |
|
|
$ |
30,265 |
|
|
$ |
3,598 |
|
|
$ |
1,442,901 |
|
Accumulated amortization |
(313,743 |
) |
|
(169,620 |
) |
|
(14,578 |
) |
|
(121,319 |
) |
|
(35,645 |
) |
|
(8,602 |
) |
|
(1,631 |
) |
|
(665,138 |
) |
Net |
387,052 |
|
|
209,662 |
|
|
71,978 |
|
|
55,035 |
|
|
30,406 |
|
|
21,663 |
|
|
1,967 |
|
|
777,763 |
|
Gross carrying amount: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions— current year |
48,912 |
|
|
51,211 |
|
|
— |
|
|
— |
|
|
1,449 |
|
|
8,604 |
|
|
413 |
|
|
110,589 |
|
Acquisitions— prior year |
11,404 |
|
|
782 |
|
|
3,618 |
|
|
1,500 |
|
|
1,174 |
|
|
— |
|
|
— |
|
|
18,478 |
|
Dispositions |
— |
|
|
(2,299 |
) |
|
— |
|
|
— |
|
|
(1,225 |
) |
|
— |
|
|
— |
|
|
(3,524 |
) |
Foreign exchange |
(12,950 |
) |
|
(1 |
) |
|
(522 |
) |
|
(2,998 |
) |
|
(2,345 |
) |
|
(340 |
) |
|
2 |
|
|
(19,154 |
) |
Other(1)
|
(10,717 |
) |
|
(3,089 |
) |
|
(6 |
) |
|
(117,152 |
) |
|
(9,600 |
) |
|
(627 |
) |
|
53 |
|
|
(141,138 |
) |
Net change |
36,649 |
|
|
46,604 |
|
|
3,090 |
|
|
(118,650 |
) |
|
(10,547 |
) |
|
7,637 |
|
|
468 |
|
|
(34,749 |
) |
Accumulated amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
(54,787 |
) |
|
(47,129 |
) |
|
(7,018 |
) |
|
(15,190 |
) |
|
(4,260 |
) |
|
(4,276 |
) |
|
(332 |
) |
|
(132,992 |
) |
Dispositions |
— |
|
|
599 |
|
|
— |
|
|
— |
|
|
22 |
|
|
— |
|
|
— |
|
|
621 |
|
Foreign exchange |
4,991 |
|
|
(118 |
) |
|
220 |
|
|
772 |
|
|
1,110 |
|
|
277 |
|
|
(22 |
) |
|
7,230 |
|
Other(1)
|
10,772 |
|
|
3,089 |
|
|
— |
|
|
117,227 |
|
|
9,600 |
|
|
627 |
|
|
22 |
|
|
141,337 |
|
Net change |
(39,024 |
) |
|
(43,559 |
) |
|
(6,798 |
) |
|
102,809 |
|
|
6,472 |
|
|
(3,372 |
) |
|
(332 |
) |
|
16,196 |
|
Balance as of September 30, 2016: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
737,444 |
|
|
425,886 |
|
|
89,646 |
|
|
57,704 |
|
|
55,504 |
|
|
37,902 |
|
|
4,066 |
|
|
1,408,152 |
|
Accumulated amortization |
(352,767 |
) |
|
(213,179 |
) |
|
(21,376 |
) |
|
(18,510 |
) |
|
(29,173 |
) |
|
(11,974 |
) |
|
(1,963 |
) |
|
(648,942 |
) |
Net |
$ |
384,677 |
|
|
$ |
212,707 |
|
|
$ |
68,270 |
|
|
$ |
39,194 |
|
|
$ |
26,331 |
|
|
$ |
25,928 |
|
|
$ |
2,103 |
|
|
$ |
759,210 |
|
______________
(1) Other includes netdowns of fully amortized or impaired assets.
|
Changes in Goodwill by Segment |
The following table presents the changes in the carrying amount of goodwill in each of the Company’s reportable segments for the nine months ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concerts |
|
Sponsorship
& Advertising
|
|
Ticketing |
|
Artist
Nation
|
|
Total |
|
(in thousands) |
Balance as of December 31, 2015: |
|
|
|
|
|
|
|
|
|
Goodwill |
$ |
602,771 |
|
|
$ |
332,081 |
|
|
$ |
733,825 |
|
|
$ |
340,501 |
|
|
$ |
2,009,178 |
|
Accumulated impairment losses |
(386,915 |
) |
|
— |
|
|
— |
|
|
(17,948 |
) |
|
(404,863 |
) |
Net |
215,856 |
|
|
332,081 |
|
|
733,825 |
|
|
322,553 |
|
|
1,604,315 |
|
|
|
|
|
|
|
|
|
|
|
Acquisitions—current year |
32,562 |
|
|
27,254 |
|
|
3,862 |
|
|
24,036 |
|
|
87,714 |
|
Acquisitions—prior year |
(18,906 |
) |
|
18,302 |
|
|
(108 |
) |
|
449 |
|
|
(263 |
) |
Dispositions |
— |
|
|
— |
|
|
— |
|
|
(323 |
) |
|
(323 |
) |
Foreign exchange |
(25,067 |
) |
|
5,468 |
|
|
1,475 |
|
|
(1,690 |
) |
|
(19,814 |
) |
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2016: |
|
|
|
|
|
|
|
|
|
Goodwill |
591,360 |
|
|
383,105 |
|
|
739,054 |
|
|
362,973 |
|
|
2,076,492 |
|
Accumulated impairment losses |
(386,915 |
) |
|
— |
|
|
— |
|
|
(17,948 |
) |
|
(404,863 |
) |
Net |
$ |
204,445 |
|
|
$ |
383,105 |
|
|
$ |
739,054 |
|
|
$ |
345,025 |
|
|
$ |
1,671,629 |
|
|