Schedule of Long-term Debt Instruments [Table Text Block] |
Long-term debt, which includes capital leases, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020 |
|
December 31, 2019 |
|
|
|
|
|
(in thousands) |
|
|
Senior Secured Credit Facility: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan B |
|
|
|
$ |
942,875 |
|
|
$ |
947,625 |
|
|
|
|
|
|
|
|
|
6.5% Senior Secured Notes due 2027 |
|
|
|
|
1,200,000 |
|
|
— |
|
4.75% Senior Notes due 2027 |
|
|
|
|
950,000 |
|
|
950,000 |
|
4.875% Senior Notes due 2024 |
|
|
|
|
575,000 |
|
|
575,000 |
|
5.625% Senior Notes due 2026 |
|
|
|
|
300,000 |
|
|
300,000 |
|
2.5% Convertible Senior Notes due 2023 |
|
|
|
|
550,000 |
|
|
550,000 |
|
2.0% Convertible Senior Notes due 2025 |
|
|
|
|
400,000 |
|
|
— |
|
Other long-term debt |
|
|
|
|
123,591 |
|
|
80,642 |
|
Total principal amount |
|
|
|
|
5,041,466 |
|
|
3,403,267 |
|
Less unamortized discounts and debt issuance costs |
|
|
|
|
(146,493) |
|
|
(94,210) |
|
Total long-term debt, net of unamortized discounts and debt issuance costs |
|
|
|
|
4,894,973 |
|
|
3,309,057 |
|
Less: current portion |
|
|
|
|
63,885 |
|
|
37,795 |
|
Total long-term debt, net |
|
|
|
|
$ |
4,831,088 |
|
|
$ |
3,271,262 |
|
|
|
|
|
|
|
|
|
|
Schedule of Maturities of Long-term Debt [Table Text Block] |
Future maturities of long-term debt at June 30, 2020 are as follows:
|
|
|
|
|
|
|
(in thousands) |
July 1, 2020 - December 31, 2020 |
$ |
52,393 |
|
2021 |
19,747 |
|
2022 |
571,678 |
|
2023 |
26,570 |
|
2024 |
989,239 |
|
Thereafter |
3,381,839 |
|
Total |
$ |
5,041,466 |
|
|
Summary of pretax interest cost recognized on convertible senior notes |
The following table summarizes the amount of pre-tax interest cost recognized on the notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2020 |
|
Six Months Ended June 30, 2020 |
|
(in thousands) |
|
|
Interest cost recognized relating to: |
|
|
|
Contractual interest coupon |
$ |
1,967 |
|
|
$ |
3,244 |
|
Amortization of debt discount |
1,597 |
|
|
2,662 |
|
Amortization of debt issuance costs |
292 |
|
|
498 |
|
Total interest cost recognized on the notes |
$ |
3,856 |
|
|
$ |
6,404 |
|
|