Schedule of Long-term Debt Instruments [Table Text Block] |
Long-term debt, which includes finance leases, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2024 |
|
December 31, 2023 |
|
|
|
|
|
(in thousands) |
Senior Secured Credit Facility: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan B |
|
$ |
832,533 |
|
|
$ |
836,903 |
|
|
|
|
Revolving credit facility |
|
— |
|
|
370,000 |
|
6.5% Senior Secured Notes due 2027 |
|
1,200,000 |
|
|
1,200,000 |
|
3.75% Senior Secured Notes due 2028 |
|
500,000 |
|
|
500,000 |
|
4.875% Senior Notes due 2024 |
|
575,000 |
|
|
575,000 |
|
5.625% Senior Notes due 2026 |
|
300,000 |
|
|
300,000 |
|
4.75% Senior Notes due 2027 |
|
950,000 |
|
|
950,000 |
|
|
|
|
|
|
2.0% Convertible Senior Notes due 2025 |
|
400,000 |
|
|
400,000 |
|
3.125% Convertible Senior Notes due 2029 |
|
1,000,000 |
|
|
1,000,000 |
|
Other debt |
|
503,293 |
|
|
511,210 |
|
Total principal amount |
|
6,260,826 |
|
|
6,643,113 |
|
|
|
|
Less: unamortized discounts and debt issuance costs |
|
(42,752) |
|
|
(49,701) |
|
Total debt, net of unamortized discounts and debt issuance costs |
|
6,218,074 |
|
|
6,593,412 |
|
|
|
|
Less: current portion |
|
1,137,272 |
|
|
1,134,386 |
|
Total long-term debt, net |
|
$ |
5,080,802 |
|
|
$ |
5,459,026 |
|
|
|
|
|
|
|
|
|
|
Schedule of Maturities of Long-term Debt [Table Text Block] |
Future maturities of long-term debt at June 30, 2024 are as follows:
|
|
|
|
|
|
|
(in thousands) |
Remainder of 2024 |
$ |
1,124,827 |
|
2025 |
26,146 |
|
2026 |
1,398,114 |
|
2027 |
2,153,784 |
|
2028 |
1,515,675 |
|
Thereafter |
42,280 |
|
Total |
$ |
6,260,826 |
|
|