Summary of long-term debt |
Long-term debt, which includes capital leases, at June 30, 2018 and December 31, 2017, consists of the following:
|
|
|
|
|
|
|
|
|
|
June 30, 2018 |
|
December 31, 2017 |
|
(in thousands) |
Senior Secured Credit Facility: |
|
|
|
Term loan A |
$ |
166,250 |
|
|
$ |
175,750 |
|
Term loan B |
957,998 |
|
|
962,849 |
|
4.875% Senior Notes due 2024 |
575,000 |
|
|
575,000 |
|
5.625% Senior Notes due 2026 |
300,000 |
|
|
— |
|
5.375% Senior Notes due 2022 |
250,000 |
|
|
250,000 |
|
2.5% Convertible Senior Notes due 2023 |
550,000 |
|
|
— |
|
2.5% Convertible Senior Notes due 2019 |
28,674 |
|
|
275,000 |
|
Other long-term debt |
105,926 |
|
|
99,393 |
|
Total principal amount |
2,933,848 |
|
|
2,337,992 |
|
Less unamortized discounts and debt issuance costs |
(105,798 |
) |
|
(38,033 |
) |
Total debt, net of unamortized discounts and debt issuance costs |
2,828,050 |
|
|
2,299,959 |
|
Less: current portion |
84,946 |
|
|
347,593 |
|
Total long-term debt, net of unamortized discounts and debt issuance costs |
$ |
2,743,104 |
|
|
$ |
1,952,366 |
|
|
Future maturities of long-term debt |
Future maturities of long-term debt at June 30, 2018 are as follows:
|
|
|
|
|
|
(in thousands) |
July 1 - December 31, 2018 |
$ |
74,837 |
|
2019 |
41,503 |
|
2020 |
72,036 |
|
2021 |
121,860 |
|
2022 |
819,119 |
|
Thereafter |
1,804,493 |
|
Total |
$ |
2,933,848 |
|
|
Summary of pre tax interest cost recognized on convertible senior notes |
The following table summarizes the amount of pre-tax interest cost recognized on the notes:
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2018 |
|
Six Months Ended June 30, 2018 |
|
(in thousands) |
Interest cost recognized relating to: |
|
|
|
Contractual interest coupon |
$ |
3,438 |
|
|
$ |
3,896 |
|
Amortization of debt discount |
2,954 |
|
|
2,954 |
|
Amortization of debt issuance costs |
534 |
|
|
534 |
|
Total interest cost recognized on the notes |
$ |
6,926 |
|
|
$ |
7,384 |
|
|