Gross Carrying Amount and Accumulated Amortization of Definite-Lived Intangible Assets |
The following table presents the changes in the gross carrying amount and accumulated amortization of definite-lived intangible assets for the years ended December 31, 2016 and 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue-
generating
contracts
|
|
Client /
vendor
relationships
|
|
Trademarks and naming rights |
|
Non-compete
agreements
|
|
Technology |
|
Venue
management
and
leaseholds
|
|
Other |
|
Total |
|
(in thousands) |
Balance as of December 31, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
$ |
635,127 |
|
|
$ |
355,992 |
|
|
$ |
24,266 |
|
|
$ |
123,552 |
|
|
$ |
15,330 |
|
|
$ |
83,322 |
|
|
$ |
3,581 |
|
|
$ |
1,241,170 |
|
Accumulated amortization |
(272,071 |
) |
|
(123,195 |
) |
|
(8,701 |
) |
|
(98,512 |
) |
|
(4,246 |
) |
|
(50,490 |
) |
|
(1,242 |
) |
|
(558,457 |
) |
Net |
363,056 |
|
|
232,797 |
|
|
15,565 |
|
|
25,040 |
|
|
11,084 |
|
|
32,832 |
|
|
2,339 |
|
|
682,713 |
|
Gross carrying amount: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions—current year |
119,482 |
|
|
39,113 |
|
|
62,953 |
|
|
5,110 |
|
|
16,230 |
|
|
10,574 |
|
|
17 |
|
|
253,479 |
|
Acquisitions—prior year |
(8,366 |
) |
|
(4,694 |
) |
|
— |
|
|
49,851 |
|
|
11 |
|
|
— |
|
|
— |
|
|
36,802 |
|
Foreign exchange |
(15,332 |
) |
|
(8,474 |
) |
|
(664 |
) |
|
(2,159 |
) |
|
(1,306 |
) |
|
(3,784 |
) |
|
— |
|
|
(31,719 |
) |
Other (1)
|
(30,116 |
) |
|
(2,655 |
) |
|
1 |
|
|
— |
|
|
— |
|
|
(24,061 |
) |
|
— |
|
|
(56,831 |
) |
Net change |
65,668 |
|
|
23,290 |
|
|
62,290 |
|
|
52,802 |
|
|
14,935 |
|
|
(17,271 |
) |
|
17 |
|
|
201,731 |
|
Accumulated amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
(78,281 |
) |
|
(51,116 |
) |
|
(6,218 |
) |
|
(22,869 |
) |
|
(4,402 |
) |
|
(10,684 |
) |
|
(389 |
) |
|
(173,959 |
) |
Foreign exchange |
6,494 |
|
|
2,036 |
|
|
340 |
|
|
62 |
|
|
46 |
|
|
1,468 |
|
|
— |
|
|
10,446 |
|
Other (1)
|
30,115 |
|
|
2,655 |
|
|
1 |
|
|
— |
|
|
— |
|
|
24,061 |
|
|
— |
|
|
56,832 |
|
Net change |
(41,672 |
) |
|
(46,425 |
) |
|
(5,877 |
) |
|
(22,807 |
) |
|
(4,356 |
) |
|
14,845 |
|
|
(389 |
) |
|
(106,681 |
) |
Balance as of December 31, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
700,795 |
|
|
379,282 |
|
|
86,556 |
|
|
176,354 |
|
|
30,265 |
|
|
66,051 |
|
|
3,598 |
|
|
1,442,901 |
|
Accumulated amortization |
(313,743 |
) |
|
(169,620 |
) |
|
(14,578 |
) |
|
(121,319 |
) |
|
(8,602 |
) |
|
(35,645 |
) |
|
(1,631 |
) |
|
(665,138 |
) |
Net |
387,052 |
|
|
209,662 |
|
|
71,978 |
|
|
55,035 |
|
|
21,663 |
|
|
30,406 |
|
|
1,967 |
|
|
777,763 |
|
Gross carrying amount: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions—current year |
136,029 |
|
|
42,861 |
|
|
5,100 |
|
|
9,550 |
|
|
24,804 |
|
|
1,449 |
|
|
412 |
|
|
220,205 |
|
Acquisitions—prior year |
11,404 |
|
|
782 |
|
|
3,618 |
|
|
1,500 |
|
|
— |
|
|
1,174 |
|
|
— |
|
|
18,478 |
|
Dispositions |
— |
|
|
(2,299 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(1,225 |
) |
|
— |
|
|
(3,524 |
) |
Foreign exchange |
(25,360 |
) |
|
(4,528 |
) |
|
(930 |
) |
|
(4,260 |
) |
|
(1,364 |
) |
|
(3,848 |
) |
|
(2 |
) |
|
(40,292 |
) |
Other (1)
|
(62,470 |
) |
|
(14,089 |
) |
|
(6 |
) |
|
(117,152 |
) |
|
(627 |
) |
|
(9,600 |
) |
|
6 |
|
|
(203,938 |
) |
Net change |
59,603 |
|
|
22,727 |
|
|
7,782 |
|
|
(110,362 |
) |
|
22,813 |
|
|
(12,050 |
) |
|
416 |
|
|
(9,071 |
) |
Accumulated amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
(76,484 |
) |
|
(60,815 |
) |
|
(9,623 |
) |
|
(19,195 |
) |
|
(6,153 |
) |
|
(5,406 |
) |
|
(454 |
) |
|
(178,130 |
) |
Dispositions |
— |
|
|
599 |
|
|
— |
|
|
— |
|
|
— |
|
|
22 |
|
|
— |
|
|
621 |
|
Foreign exchange |
10,555 |
|
|
1,962 |
|
|
477 |
|
|
1,188 |
|
|
491 |
|
|
1,765 |
|
|
(27 |
) |
|
16,411 |
|
Other (1)
|
62,872 |
|
|
14,089 |
|
|
— |
|
|
117,227 |
|
|
627 |
|
|
9,600 |
|
|
22 |
|
|
204,437 |
|
Net change |
(3,057 |
) |
|
(44,165 |
) |
|
(9,146 |
) |
|
99,220 |
|
|
(5,035 |
) |
|
5,981 |
|
|
(459 |
) |
|
43,339 |
|
Balance as of December 31, 2016: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
760,398 |
|
|
402,009 |
|
|
94,338 |
|
|
65,992 |
|
|
53,078 |
|
|
54,001 |
|
|
4,014 |
|
|
1,433,830 |
|
Accumulated amortization |
(316,800 |
) |
|
(213,785 |
) |
|
(23,724 |
) |
|
(22,099 |
) |
|
(13,637 |
) |
|
(29,664 |
) |
|
(2,090 |
) |
|
(621,799 |
) |
Net |
$ |
443,598 |
|
|
$ |
188,224 |
|
|
$ |
70,614 |
|
|
$ |
43,893 |
|
|
$ |
39,441 |
|
|
$ |
24,337 |
|
|
$ |
1,924 |
|
|
$ |
812,031 |
|
______________
|
|
(1) |
Other includes netdowns of fully amortized or impaired assets. |
|
Changes in Goodwill by Segment |
The following table presents the changes in the carrying amount of goodwill in each of the Company’s reportable segments for the years ended December 31, 2016 and 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concerts |
|
Sponsorship
& Advertising
|
|
Ticketing |
|
Artist
Nation
|
|
Total |
|
(in thousands) |
Balance as of December 31, 2014: |
|
|
|
|
|
|
|
|
|
Goodwill |
$ |
577,891 |
|
|
$ |
302,865 |
|
|
$ |
657,631 |
|
|
$ |
345,513 |
|
|
$ |
1,883,900 |
|
Accumulated impairment losses |
(386,915 |
) |
|
— |
|
|
— |
|
|
(17,948 |
) |
|
(404,863 |
) |
Net |
190,976 |
|
|
302,865 |
|
|
657,631 |
|
|
327,565 |
|
|
1,479,037 |
|
|
|
|
|
|
|
|
|
|
|
Acquisitions—current year |
57,792 |
|
|
43,248 |
|
|
77,951 |
|
|
15,051 |
|
|
194,042 |
|
Acquisitions—prior year |
(28,472 |
) |
|
(3,274 |
) |
|
10,341 |
|
|
(17,968 |
) |
|
(39,373 |
) |
Foreign exchange |
(4,440 |
) |
|
(10,758 |
) |
|
(12,098 |
) |
|
(2,095 |
) |
|
(29,391 |
) |
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2015: |
|
|
|
|
|
|
|
|
|
Goodwill |
602,771 |
|
|
332,081 |
|
|
733,825 |
|
|
340,501 |
|
|
2,009,178 |
|
Accumulated impairment losses |
(386,915 |
) |
|
— |
|
|
— |
|
|
(17,948 |
) |
|
(404,863 |
) |
Net |
215,856 |
|
|
332,081 |
|
|
733,825 |
|
|
322,553 |
|
|
1,604,315 |
|
|
|
|
|
|
|
|
|
|
|
Acquisitions—current year |
98,936 |
|
|
45,376 |
|
|
8,671 |
|
|
25,016 |
|
|
177,999 |
|
Acquisitions—prior year |
(18,906 |
) |
|
18,302 |
|
|
(108 |
) |
|
449 |
|
|
(263 |
) |
Dispositions |
— |
|
|
— |
|
|
— |
|
|
(323 |
) |
|
(323 |
) |
Foreign exchange |
(29,143 |
) |
|
67 |
|
|
(3,283 |
) |
|
(2,281 |
) |
|
(34,640 |
) |
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2016: |
|
|
|
|
|
|
|
|
Goodwill |
653,658 |
|
|
395,826 |
|
|
739,105 |
|
|
363,362 |
|
|
2,151,951 |
|
Accumulated impairment losses |
(386,915 |
) |
|
— |
|
|
— |
|
|
(17,948 |
) |
|
(404,863 |
) |
Net |
$ |
266,743 |
|
|
$ |
395,826 |
|
|
$ |
739,105 |
|
|
$ |
345,414 |
|
|
$ |
1,747,088 |
|
|