Results of Operations Related to Reportable Segments of the Entity |
The following table presents the results of operations for the Company’s reportable segments for the three and nine months ended September 30, 2014 and 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concerts |
|
Ticketing |
|
Artist Nation |
|
Sponsorship & Advertising |
|
Other |
|
Corporate |
|
Eliminations |
|
Consolidated |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
Three Months Ended September 30, 2014 |
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
1,925,462 |
|
|
$ |
386,131 |
|
|
$ |
130,935 |
|
|
$ |
114,614 |
|
|
$ |
792 |
|
|
$ |
— |
|
|
$ |
(55,926 |
) |
|
$ |
2,502,008 |
|
Direct operating expenses |
1,658,028 |
|
|
187,548 |
|
|
75,642 |
|
|
13,534 |
|
|
(2,473 |
) |
|
— |
|
|
(55,760 |
) |
|
1,876,519 |
|
Selling, general and administrative expenses |
186,415 |
|
|
113,483 |
|
|
35,400 |
|
|
13,098 |
|
|
1,280 |
|
|
— |
|
|
— |
|
|
349,676 |
|
Depreciation and amortization |
30,155 |
|
|
55,521 |
|
|
10,498 |
|
|
1,264 |
|
|
11 |
|
|
642 |
|
|
(166 |
) |
|
97,925 |
|
Loss (gain) on disposal of operating assets |
(112 |
) |
|
(1,584 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,696 |
) |
Corporate expenses |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
26,647 |
|
|
— |
|
|
26,647 |
|
Acquisition transaction expenses |
1,109 |
|
|
695 |
|
|
247 |
|
|
— |
|
|
— |
|
|
282 |
|
|
— |
|
|
2,333 |
|
Operating income (loss) |
$ |
49,867 |
|
|
$ |
30,468 |
|
|
$ |
9,148 |
|
|
$ |
86,718 |
|
|
$ |
1,974 |
|
|
$ |
(27,571 |
) |
|
$ |
— |
|
|
$ |
150,604 |
|
Intersegment revenue |
$ |
48,737 |
|
|
$ |
690 |
|
|
$ |
6,499 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(55,926 |
) |
|
$ |
— |
|
Three Months Ended September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
1,726,986 |
|
|
$ |
356,809 |
|
|
$ |
111,060 |
|
|
$ |
110,217 |
|
|
$ |
793 |
|
|
$ |
— |
|
|
$ |
(43,629 |
) |
|
$ |
2,262,236 |
|
Direct operating expenses |
1,487,856 |
|
|
166,509 |
|
|
69,231 |
|
|
15,112 |
|
|
3,109 |
|
|
— |
|
|
(43,086 |
) |
|
1,698,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concerts |
|
Ticketing |
|
Artist Nation |
|
Sponsorship & Advertising |
|
Other |
|
Corporate |
|
Eliminations |
|
Consolidated |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
Selling, general and administrative expenses |
170,005 |
|
|
112,940 |
|
|
29,348 |
|
|
11,979 |
|
|
733 |
|
|
— |
|
|
— |
|
|
325,005 |
|
Depreciation and amortization |
32,821 |
|
|
49,150 |
|
|
10,736 |
|
|
(56 |
) |
|
11 |
|
|
610 |
|
|
(543 |
) |
|
92,729 |
|
Loss (gain) on disposal of operating assets |
(9,035 |
) |
|
(27 |
) |
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9,060 |
) |
Corporate expenses |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
26,442 |
|
|
— |
|
|
26,442 |
|
Acquisition transaction expenses |
745 |
|
|
221 |
|
|
(57 |
) |
|
— |
|
|
— |
|
|
1,443 |
|
|
— |
|
|
2,352 |
|
Operating income (loss) |
$ |
44,594 |
|
|
$ |
28,016 |
|
|
$ |
1,800 |
|
|
$ |
83,182 |
|
|
$ |
(3,060 |
) |
|
$ |
(28,495 |
) |
|
$ |
— |
|
|
$ |
126,037 |
|
Intersegment revenue |
$ |
36,535 |
|
|
$ |
861 |
|
|
$ |
6,233 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(43,629 |
) |
|
$ |
— |
|
Nine Months Ended September 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
3,760,118 |
|
|
$ |
1,111,592 |
|
|
$ |
282,653 |
|
|
$ |
230,905 |
|
|
$ |
2,377 |
|
|
$ |
— |
|
|
$ |
(92,536 |
) |
|
$ |
5,295,109 |
|
Direct operating expenses |
3,145,174 |
|
|
543,408 |
|
|
164,960 |
|
|
31,593 |
|
|
(1,792 |
) |
|
— |
|
|
(90,977 |
) |
|
3,792,366 |
|
Selling, general and administrative expenses |
503,221 |
|
|
339,385 |
|
|
95,222 |
|
|
37,263 |
|
|
2,915 |
|
|
— |
|
|
— |
|
|
978,006 |
|
Depreciation and amortization |
84,864 |
|
|
142,472 |
|
|
25,934 |
|
|
3,207 |
|
|
31 |
|
|
1,783 |
|
|
(1,559 |
) |
|
256,732 |
|
Loss (gain) on disposal of operating assets |
(3,347 |
) |
|
(1,701 |
) |
|
34 |
|
|
— |
|
|
— |
|
|
37 |
|
|
— |
|
|
(4,977 |
) |
Corporate expenses |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
73,538 |
|
|
— |
|
|
73,538 |
|
Acquisition transaction expenses |
1,892 |
|
|
758 |
|
|
435 |
|
|
— |
|
|
— |
|
|
2,377 |
|
|
— |
|
|
5,462 |
|
Operating income (loss) |
$ |
28,314 |
|
|
$ |
87,270 |
|
|
$ |
(3,932 |
) |
|
$ |
158,842 |
|
|
$ |
1,223 |
|
|
$ |
(77,735 |
) |
|
$ |
— |
|
|
$ |
193,982 |
|
Intersegment revenue |
$ |
81,771 |
|
|
$ |
1,150 |
|
|
$ |
9,615 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(92,536 |
) |
|
$ |
— |
|
Capital expenditures |
$ |
24,647 |
|
|
$ |
59,791 |
|
|
$ |
1,503 |
|
|
$ |
579 |
|
|
$ |
6 |
|
|
$ |
5,464 |
|
|
$ |
— |
|
|
$ |
91,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concerts |
|
Ticketing |
|
Artist Nation |
|
Sponsorship & Advertising |
|
Other |
|
Corporate |
|
Eliminations |
|
Consolidated |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
Nine Months Ended September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
3,433,527 |
|
|
$ |
1,019,771 |
|
|
$ |
261,070 |
|
|
$ |
221,604 |
|
|
$ |
2,377 |
|
|
$ |
— |
|
|
$ |
(72,902 |
) |
|
$ |
4,865,447 |
|
Direct operating expenses |
2,870,584 |
|
|
481,592 |
|
|
169,563 |
|
|
35,287 |
|
|
(62 |
) |
|
— |
|
|
(71,381 |
) |
|
3,485,583 |
|
Selling, general and administrative expenses |
466,840 |
|
|
326,799 |
|
|
71,862 |
|
|
32,626 |
|
|
2,119 |
|
|
— |
|
|
— |
|
|
900,246 |
|
Depreciation and amortization |
96,591 |
|
|
128,648 |
|
|
30,906 |
|
|
682 |
|
|
196 |
|
|
2,080 |
|
|
(1,521 |
) |
|
257,582 |
|
Loss (gain) on disposal of operating assets |
(43,497 |
) |
|
(47 |
) |
|
681 |
|
|
— |
|
|
7 |
|
|
— |
|
|
— |
|
|
(42,856 |
) |
Corporate expenses |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
68,909 |
|
|
— |
|
|
68,909 |
|
Acquisition transaction expenses |
1,292 |
|
|
245 |
|
|
88 |
|
|
— |
|
|
— |
|
|
3,704 |
|
|
— |
|
|
5,329 |
|
Operating income (loss) |
$ |
41,717 |
|
|
$ |
82,534 |
|
|
$ |
(12,030 |
) |
|
$ |
153,009 |
|
|
$ |
117 |
|
|
$ |
(74,693 |
) |
|
$ |
— |
|
|
$ |
190,654 |
|
Intersegment revenue |
$ |
63,502 |
|
|
$ |
1,842 |
|
|
$ |
7,558 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(72,902 |
) |
|
$ |
— |
|
Capital expenditures |
$ |
38,517 |
|
|
$ |
62,145 |
|
|
$ |
483 |
|
|
$ |
653 |
|
|
$ |
— |
|
|
$ |
182 |
|
|
$ |
— |
|
|
$ |
101,980 |
|
|