Gross Carrying Amount and Accumulated Amortization of Definite-Lived Intangible Assets |
The following table presents the changes in the gross carrying amount and accumulated amortization of definite-lived intangible assets for the years ended December 31, 2014 and 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue-
generating
contracts
|
|
Client /
vendor
relationships
|
|
Non-compete
agreements
|
|
Venue
management
and
leaseholds
|
|
Technology |
|
Trademarks
and
naming
rights
|
|
Other |
|
Total |
|
(in thousands) |
Balance as of December 31, 2012: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
$ |
515,071 |
|
|
$ |
261,655 |
|
|
$ |
168,418 |
|
|
$ |
118,259 |
|
|
$ |
101,424 |
|
|
$ |
18,423 |
|
|
$ |
6,452 |
|
|
$ |
1,189,702 |
|
Accumulated amortization |
(197,549 |
) |
|
(39,807 |
) |
|
(111,369 |
) |
|
(51,891 |
) |
|
(53,295 |
) |
|
(6,678 |
) |
|
(4,650 |
) |
|
(465,239 |
) |
Net |
317,522 |
|
|
221,848 |
|
|
57,049 |
|
|
66,368 |
|
|
48,129 |
|
|
11,745 |
|
|
1,802 |
|
|
724,463 |
|
Gross carrying amount: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions—current year |
85,927 |
|
|
31,582 |
|
|
— |
|
|
— |
|
|
3,370 |
|
|
10,500 |
|
|
— |
|
|
131,379 |
|
Acquisitions— prior year |
(1,028 |
) |
|
(2,833 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,861 |
) |
Dispositions |
— |
|
|
(1,354 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,354 |
) |
Foreign exchange |
2,476 |
|
|
(6,525 |
) |
|
98 |
|
|
(17 |
) |
|
826 |
|
|
376 |
|
|
(34 |
) |
|
(2,800 |
) |
Other (1)
|
(17,352 |
) |
|
(4,588 |
) |
|
(31,317 |
) |
|
(32,600 |
) |
|
(4,956 |
) |
|
(775 |
) |
|
(4,043 |
) |
|
(95,631 |
) |
Net change |
70,023 |
|
|
16,282 |
|
|
(31,219 |
) |
|
(32,617 |
) |
|
(760 |
) |
|
10,101 |
|
|
(4,077 |
) |
|
27,733 |
|
Accumulated amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
(49,972 |
) |
|
(47,918 |
) |
|
(21,984 |
) |
|
(24,615 |
) |
|
(24,116 |
) |
|
(4,160 |
) |
|
(416 |
) |
|
(173,181 |
) |
Dispositions |
— |
|
|
61 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
61 |
|
Foreign exchange |
(884 |
) |
|
1,412 |
|
|
(92 |
) |
|
219 |
|
|
(655 |
) |
|
(209 |
) |
|
31 |
|
|
(178 |
) |
Other (1)
|
17,352 |
|
|
4,443 |
|
|
32,317 |
|
|
32,600 |
|
|
4,956 |
|
|
1,955 |
|
|
4,043 |
|
|
97,666 |
|
Net change |
(33,504 |
) |
|
(42,002 |
) |
|
10,241 |
|
|
8,204 |
|
|
(19,815 |
) |
|
(2,414 |
) |
|
3,658 |
|
|
(75,632 |
) |
Balance as of December 31, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
585,094 |
|
|
277,937 |
|
|
137,199 |
|
|
85,642 |
|
|
100,664 |
|
|
28,524 |
|
|
2,375 |
|
|
1,217,435 |
|
Accumulated amortization |
(231,053 |
) |
|
(81,809 |
) |
|
(101,128 |
) |
|
(43,687 |
) |
|
(73,110 |
) |
|
(9,092 |
) |
|
(992 |
) |
|
(540,871 |
) |
Net |
354,041 |
|
|
196,128 |
|
|
36,071 |
|
|
41,955 |
|
|
27,554 |
|
|
19,432 |
|
|
1,383 |
|
|
676,564 |
|
Gross carrying amount: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions—current year |
75,304 |
|
|
92,974 |
|
|
— |
|
|
— |
|
|
8,415 |
|
|
— |
|
|
1,100 |
|
|
177,793 |
|
Acquisitions— prior year |
(1,851 |
) |
|
2,857 |
|
|
1,500 |
|
|
— |
|
|
407 |
|
|
— |
|
|
— |
|
|
2,913 |
|
Dispositions |
(1,600 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,600 |
) |
Foreign exchange |
(19,056 |
) |
|
(8,508 |
) |
|
— |
|
|
(2,324 |
) |
|
(1,608 |
) |
|
(1,176 |
) |
|
(5 |
) |
|
(32,677 |
) |
Other (1)
|
(2,764 |
) |
|
(9,268 |
) |
|
(15,147 |
) |
|
4 |
|
|
(92,548 |
) |
|
(3,082 |
) |
|
111 |
|
|
(122,694 |
) |
Net change |
50,033 |
|
|
78,055 |
|
|
(13,647 |
) |
|
(2,320 |
) |
|
(85,334 |
) |
|
(4,258 |
) |
|
1,206 |
|
|
23,735 |
|
Accumulated amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
(52,664 |
) |
|
(52,389 |
) |
|
(12,531 |
) |
|
(7,960 |
) |
|
(24,946 |
) |
|
(3,458 |
) |
|
(713 |
) |
|
(154,661 |
) |
Dispositions |
605 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
605 |
|
Foreign exchange |
8,277 |
|
|
1,735 |
|
|
— |
|
|
1,161 |
|
|
1,262 |
|
|
767 |
|
|
3 |
|
|
13,205 |
|
Other (1)
|
2,764 |
|
|
9,268 |
|
|
15,147 |
|
|
(4 |
) |
|
92,548 |
|
|
3,082 |
|
|
460 |
|
|
123,265 |
|
Net change |
(41,018 |
) |
|
(41,386 |
) |
|
2,616 |
|
|
(6,803 |
) |
|
68,864 |
|
|
391 |
|
|
(250 |
) |
|
(17,586 |
) |
Balance as of December 31, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
635,127 |
|
|
355,992 |
|
|
123,552 |
|
|
83,322 |
|
|
15,330 |
|
|
24,266 |
|
|
3,581 |
|
|
1,241,170 |
|
Accumulated amortization |
(272,071 |
) |
|
(123,195 |
) |
|
(98,512 |
) |
|
(50,490 |
) |
|
(4,246 |
) |
|
(8,701 |
) |
|
(1,242 |
) |
|
(558,457 |
) |
Net |
$ |
363,056 |
|
|
$ |
232,797 |
|
|
$ |
25,040 |
|
|
$ |
32,832 |
|
|
$ |
11,084 |
|
|
$ |
15,565 |
|
|
$ |
2,339 |
|
|
$ |
682,713 |
|
|
|
(1) |
Other includes netdowns of fully amortized or impaired assets and, for 2013, a $1.2 million reclassification from indefinite-lived intangible assets due to a change in the asset’s estimated useful life.
|
|
Changes in Goodwill by Segment |
The following table presents the changes in the carrying amount of goodwill in each of the Company’s reportable segments for the years ended December 31, 2014 and 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concerts |
|
Ticketing |
|
Artist
Nation
|
|
Sponsorship
& Advertising
|
|
Total |
|
(in thousands) |
Balance as of December 31, 2012: |
|
|
|
|
|
|
|
|
|
Goodwill (1)
|
$ |
468,891 |
|
|
$ |
637,642 |
|
|
$ |
266,820 |
|
|
$ |
254,376 |
|
|
$ |
1,627,729 |
|
Accumulated impairment losses (1)
|
(269,902 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(269,902 |
) |
Net |
198,989 |
|
|
637,642 |
|
|
266,820 |
|
|
254,376 |
|
|
1,357,827 |
|
|
|
|
|
|
|
|
|
|
|
Acquisitions—current year |
42,826 |
|
|
1,715 |
|
|
3,253 |
|
|
49,748 |
|
|
97,542 |
|
Acquisitions—prior year |
(2,811 |
) |
|
— |
|
|
9,203 |
|
|
— |
|
|
6,392 |
|
Dispositions |
(3,691 |
) |
|
— |
|
|
(251 |
) |
|
— |
|
|
(3,942 |
) |
Foreign exchange |
257 |
|
|
2,892 |
|
|
(102 |
) |
|
6,117 |
|
|
9,164 |
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2013: |
|
|
|
|
|
|
|
|
|
Goodwill |
505,472 |
|
|
642,249 |
|
|
278,923 |
|
|
310,241 |
|
|
1,736,885 |
|
Accumulated impairment losses |
(269,902 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(269,902 |
) |
Net |
235,570 |
|
|
642,249 |
|
|
278,923 |
|
|
310,241 |
|
|
1,466,983 |
|
|
|
|
|
|
|
|
|
|
|
Acquisitions—current year |
92,393 |
|
|
27,943 |
|
|
68,107 |
|
|
15,774 |
|
|
204,217 |
|
Acquisitions—prior year |
1,997 |
|
|
— |
|
|
(2,304 |
) |
|
(625 |
) |
|
(932 |
) |
Dispositions |
— |
|
|
(4,434 |
) |
|
— |
|
|
— |
|
|
(4,434 |
) |
Impairment |
(117,013 |
) |
|
— |
|
|
(17,948 |
) |
|
— |
|
|
(134,961 |
) |
Foreign exchange |
(21,971 |
) |
|
(8,127 |
) |
|
787 |
|
|
(22,525 |
) |
|
(51,836 |
) |
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2014: |
|
|
|
|
|
|
|
|
Goodwill |
577,891 |
|
|
657,631 |
|
|
345,513 |
|
|
302,865 |
|
|
1,883,900 |
|
Accumulated impairment losses |
(386,915 |
) |
|
— |
|
|
(17,948 |
) |
|
— |
|
|
(404,863 |
) |
Net |
$ |
190,976 |
|
|
$ |
657,631 |
|
|
$ |
327,565 |
|
|
$ |
302,865 |
|
|
$ |
1,479,037 |
|
|
|
(1) |
The previously reported total balance has been reduced by $13.0 million due to the net down of fully impaired goodwill related to the Company’s non-core events business which was sold in 2008.
|
|