Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)

v3.24.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Treasury Stock, Common
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Redeemable Noncontrolling Interests [Member]
Balances (in shares) at Dec. 31, 2022   228,498,102            
Balances at Dec. 31, 2022 $ 93,797 $ 2,285 $ 2,698,316 $ (2,971,229) $ (6,865) $ (90,076) $ 461,366  
Equity [Roll Forward]                
Non-cash and stock-based compensation 55,334   55,334          
Common stock issued under stock plans, net of shares withheld for employee taxes (in shares)   217,501            
Common stock issued under stock plans, net of shares withheld for employee taxes (8,464) $ 2 (8,466)          
Exercise of stock options, net of shares withheld for option cost and employee taxes (in shares)   211,841            
Exercise of stock options 4,999 $ 2 4,997          
Conversion of convertible debt (in shares)   156,750            
Conversion of convertible debt 2              
Capped call transactions for 3.125% convertible senior notes due 2029 (75,500) $ 0 75,500          
Repurchase of 2.5% convertible senior notes due 2023 (27,325)   (27,327)          
Acquisitions 67,243           67,243  
Purchases of noncontrolling interests (124,738)   (97,648)       (27,090)  
Redeemable noncontrolling interests fair value adjustments (111,046)   (111,046)          
Contributions received 14,631           14,631  
Cash distributions (74,693)           (74,693)  
Other 54,320   0       54,320  
Comprehensive income (loss):                
Net income (loss) 353,542     290,513     63,029  
Unrealized gain (loss) on cash flow hedge 7,709              
Realized gain on cash flow hedge (7,804)              
Foreign currency translation adjustments 149,424             $ 0
Balances at Jun. 30, 2023 371,429 $ 2,291 2,438,660 (2,680,716) (6,865) 59,253 558,806  
Balances (in shares) at Jun. 30, 2023   229,084,194            
Balances at Dec. 31, 2022               669,766
Redeemable Noncontrolling Interests [Roll Forward]                
Acquisitions               26,296
Purchases of noncontrolling interests               659
Redeemable noncontrolling interests fair value adjustments               111,046
Contribution received               85
Cash distributions               (62,916)
Other               (13,404)
Comprehensive income (loss):                
Net income (loss)               21,987
Balances at Jun. 30, 2023               753,519
Balances (in shares) at Mar. 31, 2023   228,859,789            
Balances at Mar. 31, 2023 79,146 $ 2,289 2,535,553 (2,974,398) (6,865) (17,425) 539,992  
Equity [Roll Forward]                
Non-cash and stock-based compensation 27,763   27,763          
Common stock issued under stock plans, net of shares withheld for employee taxes (in shares)   32,526            
Common stock issued under stock plans, net of shares withheld for employee taxes (515) $ 1 (516)          
Exercise of stock options, net of shares withheld for option cost and employee taxes (in shares)   191,879            
Exercise of stock options 4,005 $ 1 4,004          
Acquisitions 8,777           8,777  
Purchases of noncontrolling interests (87,460)   (71,776)       (15,684)  
Redeemable noncontrolling interests fair value adjustments (56,368)   (56,368)          
Contributions received 8,772           8,772  
Cash distributions (30,484)           (30,484)  
Other 26,295         26,295  
Comprehensive income (loss):                
Net income (loss) 314,820     293,682     21,138  
Unrealized gain (loss) on cash flow hedge 11,658              
Realized gain on cash flow hedge (4,256)              
Foreign currency translation adjustments 69,276             0
Balances at Jun. 30, 2023 371,429 $ 2,291 2,438,660 (2,680,716) (6,865) 59,253 558,806  
Balances (in shares) at Jun. 30, 2023   229,084,194            
Balances at Mar. 31, 2023               710,350
Redeemable Noncontrolling Interests [Roll Forward]                
Acquisitions               13,988
Purchases of noncontrolling interests               659
Redeemable noncontrolling interests fair value adjustments               56,368
Contribution received               0
Cash distributions               (52,210)
Other               7,847
Comprehensive income (loss):                
Net income (loss)               16,517
Balances at Jun. 30, 2023               753,519
Balances (in shares) at Dec. 31, 2023   229,785,241            
Balances at Dec. 31, 2023 587,157 $ 2,298 2,367,918 (2,407,949) (6,865) 27,450 604,305  
Equity [Roll Forward]                
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   0            
Non-cash and stock-based compensation 63,140   63,140          
Common stock issued under stock plans, net of shares withheld for employee taxes (in shares)   499,337            
Common stock issued under stock plans, net of shares withheld for employee taxes (38,551) $ 5 (38,556)          
Exercise of stock options, net of shares withheld for option cost and employee taxes (in shares)   427,365            
Exercise of stock options 12,819 $ 4 12,815          
Capped call transactions for 3.125% convertible senior notes due 2029 0              
Acquisitions 37,378           37,378  
Purchases of noncontrolling interests (44,593)   (29,329)       (15,264)  
Redeemable noncontrolling interests fair value adjustments (135,229)   (135,229)          
Contributions received 0           0  
Cash distributions (104,227)           (104,227)  
Other 762   0       762  
Comprehensive income (loss):                
Net income (loss) 322,523     251,237     71,286  
Unrealized gain (loss) on cash flow hedge 11,382         11,382    
Realized gain on cash flow hedge (9,492)         (9,492)    
Foreign currency translation adjustments (152,096)         (152,096) 0 0
Balances at Jun. 30, 2024 550,973 $ 2,307 2,240,759 (2,156,712) (6,865) (122,756) 594,240  
Balances (in shares) at Jun. 30, 2024   230,711,943            
Balances at Dec. 31, 2023 893,709             893,709
Redeemable Noncontrolling Interests [Roll Forward]                
Acquisitions               35,772
Purchases of noncontrolling interests               (11,013)
Redeemable noncontrolling interests fair value adjustments               135,817
Contribution received               28
Cash distributions               (67,681)
Other               (1,021)
Comprehensive income (loss):                
Net income (loss)               21,488
Balances at Jun. 30, 2024 1,007,099             1,007,099
Balances (in shares) at Mar. 31, 2024   230,197,707            
Balances at Mar. 31, 2024 469,187 $ 2,302 2,308,595 (2,454,682) (6,865) 35,818 584,019  
Equity [Roll Forward]                
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   0            
Non-cash and stock-based compensation 26,475   26,475          
Common stock issued under stock plans, net of shares withheld for employee taxes (in shares)   151,235            
Common stock issued under stock plans, net of shares withheld for employee taxes (13,068) $ 2 (13,070)          
Exercise of stock options, net of shares withheld for option cost and employee taxes (in shares)   363,001            
Exercise of stock options 11,032 $ 3 11,029          
Acquisitions 20,691           20,691  
Purchases of noncontrolling interests (46,844)   (31,589)       (15,255)  
Redeemable noncontrolling interests fair value adjustments (60,681)   (60,681)          
Cash distributions (55,395)           (55,395)  
Other (1,344)   0       (1,344)  
Comprehensive income (loss):                
Net income (loss) 359,494     297,970     61,524  
Unrealized gain (loss) on cash flow hedge 3,013         3,013    
Realized gain on cash flow hedge (4,762)         (4,762)    
Foreign currency translation adjustments (156,825)         (156,825)   0
Balances at Jun. 30, 2024 550,973 $ 2,307 $ 2,240,759 $ (2,156,712) $ (6,865) $ (122,756) $ 594,240  
Balances (in shares) at Jun. 30, 2024   230,711,943            
Balances at Mar. 31, 2024               983,550
Redeemable Noncontrolling Interests [Roll Forward]                
Acquisitions               5,091
Purchases of noncontrolling interests               1,203
Redeemable noncontrolling interests fair value adjustments               60,851
Cash distributions               (60,351)
Other               21
Comprehensive income (loss):                
Net income (loss)               16,734
Balances at Jun. 30, 2024 $ 1,007,099             $ 1,007,099