| Fair Value of Assets and Liabilities Measured on Recurring Basis |
In accordance with the fair value hierarchy described above, the following table shows the fair value of our financial assets and liabilities that are required to be measured at fair value on a recurring basis, which are classified on the balance sheets as cash and cash equivalents, other current assets, other long-term assets, other current liabilities and other long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fair Value Measurements
at December 31, 2021 |
|
Fair Value Measurements
at December 31, 2020 |
| |
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| |
|
|
(in thousands) |
|
|
|
|
|
(in thousands) |
|
|
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash equivalents |
$ |
620,980 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
620,980 |
|
|
$ |
282,696 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
282,696 |
|
Forward currency contracts |
— |
|
|
428 |
|
|
— |
|
|
428 |
|
|
— |
|
|
118 |
|
|
— |
|
|
118 |
|
| Investments in nonconsolidated affiliates |
6,835 |
|
|
— |
|
|
— |
|
|
6,835 |
|
|
12,688 |
|
|
— |
|
|
— |
|
|
12,688 |
|
| Total |
$ |
627,815 |
|
|
$ |
428 |
|
|
$ |
— |
|
|
$ |
628,243 |
|
|
$ |
295,384 |
|
|
$ |
118 |
|
|
$ |
— |
|
|
$ |
295,502 |
|
| Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
$ |
— |
|
|
$ |
8,558 |
|
|
$ |
— |
|
|
$ |
8,558 |
|
|
$ |
— |
|
|
$ |
31,587 |
|
|
$ |
— |
|
|
$ |
31,587 |
|
Forward currency contracts |
— |
|
|
120 |
|
|
— |
|
|
120 |
|
|
— |
|
|
1,423 |
|
|
— |
|
|
1,423 |
|
Put option |
— |
|
|
— |
|
|
5,679 |
|
|
5,679 |
|
|
— |
|
|
— |
|
|
8,183 |
|
|
8,183 |
|
Contingent consideration |
— |
|
|
— |
|
|
20,936 |
|
|
20,936 |
|
|
— |
|
|
— |
|
|
46,574 |
|
|
46,574 |
|
| Total |
$ |
— |
|
|
$ |
8,678 |
|
|
$ |
26,615 |
|
|
$ |
35,293 |
|
|
$ |
— |
|
|
$ |
33,010 |
|
|
$ |
54,757 |
|
|
$ |
87,767 |
|
|
| Fair Value of Debt |
The following table presents the estimated fair values of our senior secured notes, senior notes and convertible senior notes at December 31, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value at: |
|
December 31, 2021 |
|
December 31, 2020 |
|
Level 2 |
|
(in thousands) |
| 6.5% Senior Secured Notes Due 2027 |
$ |
1,315,284 |
|
|
$ |
1,340,688 |
|
| 3.75% Senior Secured Notes Due 2028 |
$ |
498,380 |
|
|
$ |
— |
|
| 4.75% Senior Notes Due 2027 |
$ |
978,358 |
|
|
$ |
970,872 |
|
| 4.875% Senior Notes due 2024 |
$ |
582,952 |
|
|
$ |
581,480 |
|
| 5.625% Senior Notes due 2026 |
$ |
310,284 |
|
|
$ |
307,785 |
|
| 2.5% Convertible Senior Notes due 2023 |
$ |
996,369 |
|
|
$ |
720,764 |
|
| 2.0% Convertible Senior Notes due 2025 |
$ |
531,040 |
|
|
$ |
425,172 |
|
|
| Fair Value of Assets Measured on a Non-recurring Basis |
The following table shows the fair value of our assets that have been adjusted to fair value on a non-recurring basis which had a significant impact on our results of operations for the years ended December 31, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fair Value |
|
Fair Value Measurements Using |
|
Loss |
| Description |
|
Measurement |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
(Gain) |
| |
|
(in thousands) |
| 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments in nonconsolidated affiliates |
|
50,000 |
|
|
— |
|
|
— |
|
|
50,000 |
|
|
(23,711) |
|
| 2020 |
|
|
|
|
|
|
|
|
|
|
| Definite-lived intangible assets, net |
|
$ |
7,963 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,963 |
|
|
$ |
23,630 |
|
|